Object Classes | FY 2010 Actual | FY 2012 PB | Increase or Decrease |
---|---|---|---|
Personnel Compensation: | |||
11.1 Full-time permanent | $31,377 | $31,966 | $589 |
11.3 Other than full-time permanent | 10,271 | 10,646 | 375 |
11.5 Other personnel compensation | 1,636 | 1,670 | 34 |
11.7 Military personnel | 1,373 | 1,452 | 79 |
11.8 Special personnel services payments | 3,726 | 3,884 | 158 |
Total, Personnel Compensation (11.9) | $48,383 | $49,618 | $1,235 |
12.1 Civialian Personnel benefits | $11,351 | $11,604 | $253 |
12.2 Military personnel benefits | 823 | 847 | 24 |
13.0 Benefits to former personnel | 0 | 0 | 0 |
Subtotal, Pay Costs | $60,557 | $62,069 | $1,512 |
21.0 Travel | $1,291 | $1,348 | $57 |
22.0 Transportation of things | 109 | 111 | 2 |
23.2 Rental payments to others | 25 | 26 | 1 |
23.3 Communications, utilities and miscellaneous charges | 627 | 658 | 31 |
24.0 Printing and reproduction | 556 | 586 | 30 |
Other Contractual Services: | |||
25.1 Advisory and assistance services | 1,795 | 1,890 | 95 |
25.2 Other services | 5,478 | 5,677 | 199 |
25.3 Purchases from government accounts | 70,682 | 73,052 | 2,370 |
25.4 Operation and maintenance of facilities | 1,521 | 1,570 | 49 |
25.7 Operation and maintenance of equipment | 1,471 | 1,507 | 36 |
25.8 Subsistence and support of persons | 0 | 0 | 0 |
Subtotal, Other Contractual Services | $80,947 | $83,696 | $2,749 |
26.0 Supplies and materials | $3,947 | $4,035 | $88 |
Subtotal, Non-Pay Costs | $87,502 | $90,460 | $2,958 |
Total, Administrative Costs | $148,059 | $152,529 | $4,470 |